简体
  • 简体中文
  • 繁体中文

热门资讯> 正文

Mercantile Bank Corporation Announces Robust Fourth Quarter and Full-Year 2024 Results

2025-01-21 18:05

Strong commercial loan and local deposit growth, notable increase in noninterest income, and ongoing strength in asset quality metrics highlight the year

GRAND RAPIDS, Mich., Jan. 21, 2025 /PRNewswire/ -- Mercantile Bank Corporation (NASDAQ: MBWM) ("Mercantile") reported net income of $19.6 million, or $1.22 per diluted share, for the fourth quarter of 2024, compared with net income of $20.0 million, or $1.25 per diluted share, for the respective prior-year period.  For the full-year 2024, Mercantile reported net income of $79.6 million, or $4.93 per diluted share, compared with net income of $82.2 million, or $5.13 per diluted share, for the full-year 2023.

Mercantile Bank Corporation Logo (PRNewsfoto/Mercantile Bank of Michigan)

"We are very pleased to report another year of solid financial results," said Ray Reitsma, President and Chief Executive Officer of Mercantile.  "Our strong operating performance was fueled by robust commercial loan and local deposit growth, ongoing strength in asset quality metrics, a healthy net interest margin, and a significant increase in noninterest income.  As evidenced by the noteworthy increases in commercial loans and local deposits, our team members remain committed to meeting the needs of existing clients and attracting new customers while building mutually beneficial relationships.  During 2024, we successfully executed several strategic initiatives, including lowering our loan-to-deposit ratio and increasing our on-balance sheet liquidity.  We believe our strong overall financial standing and commercial loan funding opportunities position us to effectively meet challenges arising from changing operating environments." 

Full-year highlights include:

  • Significant reduction in the loan-to-deposit ratio
  • Strong local deposit growth
  • Noteworthy commercial loan portfolio expansion
  • Sustained strength in commercial loan pipeline
  • Notable increases in mortgage banking and treasury management income
  • Ongoing low levels of nonperforming assets, past due loans, and loan charge-offs
  • Solid capital position
  • Announced an increased first quarter 2025 regular cash dividend
  • Contributed $1.7 million to The Mercantile Bank Foundation

Operating Results

Net revenue, consisting of net interest income and noninterest income, was $58.5 million during the fourth quarter of 2024, up $1.6 million, or 2.8 percent, from $56.9 million during the prior-year fourth quarter.  Net interest income during the fourth quarter of 2024 was $48.4 million, down $0.3 million, or 0.6 percent, from $48.7 million during the respective 2023 period as growth in earning assets was more than offset by a lower net interest margin.  Noninterest income totaled $10.2 million during the fourth quarter of 2024, up $1.9 million, or 22.6 percent, from $8.3 million during the fourth quarter of 2023.  The increase in noninterest income primarily reflected higher levels of mortgage banking income, treasury management fees, bank owned life insurance income, and payroll service fees.

The net interest margin was 3.41 percent in the fourth quarter of 2024, down from 3.92 percent in the prior-year fourth quarter.  The yield on average earning assets was 5.81 percent during the current-year fourth quarter, a decrease from 5.95 percent during the respective 2023 period.  The lower yield primarily resulted from a decreased yield on loans and a change in earning asset mix.  The yield on loans was 6.41 percent during the fourth quarter of 2024, down from 6.53 percent during the fourth quarter of 2023 mainly due to lower interest rates on variable-rate commercial loans resulting from the Federal Open Market Committee ("FOMC") lowering the targeted federal funds rate.  The FOMC decreased the targeted federal funds rate by 50 basis points in September of 2024 and 25 basis points in each of November and December of 2024, during which time average variable-rate commercial loans represented approximately 73 percent of average total commercial loans.  Reflecting the success of a strategic initiative to increase on-balance sheet liquidity, higher-yielding loans represented a reduced percentage of earning assets and lower-yielding securities and interest-earning deposits accounted for an increased percentage of earning assets in the fourth quarter of 2024 compared to the fourth quarter of 2023.

The cost of funds was 2.40 percent in the fourth quarter of 2024, up from 2.03 percent in the fourth quarter of 2023 primarily due to higher costs of deposits and borrowed funds, reflecting the impact of the rising interest rate environment stemming from the FOMC's actions to curb elevated inflation levels.  A change in funding mix, mainly comprising of a decline in average noninterest-bearing and lower-cost deposits and an increase in average higher-cost money market accounts and time deposits, also contributed to the higher cost of funds.  The growth in money market accounts and time deposits reflected new deposit relationships, increases in existing deposit relationships, and deposit migration.

Net revenue was $231 million during 2024, up $5.8 million, or 2.6 percent, from $226 million during 2023.  Net interest income during 2024 was $191 million, down $2.5 million, or 1.3 percent, from $194 million during 2023 as growth in earning assets, most notably in loans, and a higher yield on earning assets was more than offset by an increased cost of funds.  Noninterest income totaled $40.4 million during 2024, up $8.2 million, or 25.7 percent, from $32.2 million during 2023.  The increase in noninterest income primarily reflected higher levels of mortgage banking income, treasury management fees, bank owned life insurance income, and payroll service fees.

The net interest margin was 3.58 percent in 2024, down from 4.05 percent in 2023.  The yield on average earning assets was 6.02 percent during 2024, an increase from 5.68 percent during the prior year.  The higher yield on average earning assets mainly resulted from an increased yield on loans.  The yield on loans was 6.61 percent during 2024, up from 6.25 percent during 2023 primarily due to higher interest rates on variable-rate commercial loans stemming from the FOMC raising the targeted federal funds rate in an effort to reduce elevated inflation levels and a significant level of commercial loans being originated over the past 24 months in the higher interest rate environment.  The FOMC increased the targeted federal funds rate by 100 basis points during the period of February 2023 through July 2023, during which time average variable-rate commercial loans represented approximately 65 percent of average total commercial loans.  The positive impact of the rate hikes was partially mitigated by the FOMC's lowering of the targeted federal funds rate by 100 basis points during the last four months of 2024.

The cost of funds was 2.44 percent in 2024, up from 1.63 percent in 2023 primarily due to higher costs of deposits and borrowed funds, reflecting the impact of the rising interest rate environment.  A change in funding mix, mainly consisting of a decrease in average noninterest-bearing and lower-cost deposits and an increase in average higher-cost money market accounts and time deposits, also contributed to the higher cost of funds.  The increases in money market accounts and time deposits stemmed from new deposit relationships, growth in existing deposit relationships, and deposit migration.

Mercantile recorded provisions for credit losses of $1.5 million and $1.8 million during the fourth quarters of 2024 and 2023, respectively.  During all of 2024 and 2023, Mercantile recorded provisions for credit losses of $7.4 million and $7.7 million, respectively.  The provision expense recorded during the current-year fourth quarter primarily reflected an increased allocation from slower prepayment speeds on residential mortgage loans, allocations necessitated by net loan growth, and environmental factor allocations, which were partially offset by a reduction in the calculated allowance resulting from the sale of residential mortgage loans previously held for investment and an improved economic forecast.  The provision expense recorded during 2024 mainly reflected allocations necessitated by net loan growth, individual allocations made for two deteriorated commercial loan relationships, changes in qualitative factors, and an increased allocation stemming from slower prepayments speeds on residential mortgage loans, which were partially offset by lower loan loss rates.  The provision expense recorded during the 2023 periods primarily reflected allocations necessitated by net loan growth, slower residential mortgage loan prepayment rates and the associated extended average life of the portfolio, and changes in environmental factors reflecting heightened inherent risk in the commercial construction loan portfolio.

Noninterest income totaled $10.2 million during the fourth quarter of 2024, up $1.9 million, or 22.6 percent, from $8.3 million during the respective 2023 period.  Noninterest income during 2024 was $40.4 million, up $8.2 million, or 25.7 percent, from $32.2 million during 2023.  The increases mainly reflected growth in mortgage banking income, treasury management fees, bank owned life insurance income, and payroll service fees.  Revenue generated from an investment in a private equity fund also contributed to the increased level of noninterest income during 2024.  The higher levels of mortgage banking income primarily resulted from increases in the percentage of loans originated with the intent to sell, which equaled approximately 83 percent and 78 percent during the current-year fourth quarter and full-year 2024, respectively, compared to approximately 67 percent and 53 percent during the respective 2023 periods, and total loan originations, which were up approximately 37 percent and 25 percent during the fourth quarter of 2024 and all of 2024, respectively, compared to the corresponding 2023 periods.  Noninterest income during 2024 included bank owned life insurance claims totaling $0.7 million.

Noninterest expense totaled $33.8 million during the fourth quarter of 2024, compared to $29.9 million during the prior-year fourth quarter.  Noninterest expense totaled $126 million during 2024, compared to $115 million during 2023.  The increases during the 2024 periods mainly resulted from larger salary and benefit costs, reflecting annual merit pay increases, market adjustments, higher residential mortgage lender commissions and incentives, lower residential mortgage loan deferred salary costs, increased bonus accruals, higher payroll taxes, and increased health insurance claims.  Higher levels of data processing costs, primarily reflecting increased transaction volume and software support costs, also contributed to the rises in noninterest expense during both 2024 periods.  Reduced credit reserves for unfunded loan commitments and interest rate swap collateral holding costs during the fourth quarter of 2024 and full-year 2024 compared to the respective 2023 periods partially mitigated the increases in overhead costs noted above.  Noninterest expense during 2024 and 2023 included contributions to The Mercantile Bank Foundation totaling $1.7 million and $0.7 million, respectively, while overhead costs during 2023 included a $0.4 million write-down of a former branch facility.

Mr. Reitsma commented, "The significant growth in mortgage banking income during the 2024 periods mainly reflected the successful execution of a strategic initiative to increase the percentage of loans originated with the intent to sell and notable growth in loan production.  We are pleased with the increases in treasury management fees and payroll services income, which primarily resulted from customers' expanded use of products and services. Our net interest margin, although falling as anticipated due to higher costs of deposits and borrowings, a change in funding mix, and a change in earning asset mix reflecting our success in lowering the loan-to-deposit ratio and increasing on-balance sheet liquidity, remained healthy during 2024.  Growth in earning assets largely offset the negative impact of the reduced net interest margin, providing for only a slight decline in net interest income.  Overhead cost constraint remains an important priority, and we will continue our efforts to enhance operating efficiency while expanding the balance sheet and continuing to provide our customers with extraordinary service and a wide selection of market-leading products and services to meet their needs." 

Balance Sheet

As of December 31, 2024, total assets were $6.05 billion, up $699 million from December 31, 2023.  Total loans increased $297 million, or 6.9 percent, during 2024, mainly reflecting growth in commercial loans of $292 million.  Commercial loans, which grew 8.5 percent during 2024, increased despite the full payoffs and partial paydowns of certain larger relationships, which aggregated approximately $88 million and $194 million during the fourth quarter and all of 2024, respectively.  The payoffs and paydowns primarily stemmed from customers using excess cash flows generated within their operations to make line of credit and unscheduled term loan principal paydowns, as well as from sales of assets.  Other consumer loans were up $14.8 million, and residential mortgage loans declined $9.8 million during 2024.  Interest-earning deposits and securities available for sale grew $276 million and $113 million, respectively, during 2024, with the increases in large part reflecting the success of a strategic initiative to grow the local deposit base.

As of December 31, 2024, unfunded commitments on commercial construction and development loans, which are expected to be funded over the next 12 to 18 months, and residential construction loans, which are expected to be largely funded over the next 12 months, totaled $245 million and $30 million, respectively.

Mr. Reitsma noted, "The solid growth in commercial loans during 2024, which occurred despite elevated levels of partial paydowns and payoffs, stemmed from a mixture of expanded existing client relationships and acquired new customer relationships.  The growth in commercial loans, local deposits, treasury management fees, and payroll services income reflects our sales team's success in further developing current client relationships and securing the complete banking relationships of new customers.  We believe commercial loan originations will be robust in future periods based on the strength of our current pipeline and the level of credit availability on construction and development loans.  Growing the local deposit base will continue to be a key area of focus as we continue our efforts to reduce our loan-to-deposit ratio and limit the use of wholesale funds as a funding source for projected loan growth."

Commercial and industrial loans and owner-occupied commercial real estate loans together represented approximately 55 percent of total commercial loans as of December 31, 2024, a level that has remained relatively consistent with prior periods and in line with our expectations.

Total deposits as of December 31, 2024, were $4.70 billion, up $797 million, or 20.4 percent, from December 31, 2023.  Local deposits increased $816 million during 2024, while brokered deposits decreased $18.7 million.  The growth in local deposits during 2024 provided for a reduction in the loan-to-deposit ratio from 110 percent as of December 31, 2023, to 98 percent as of year-end 2024.  The increase in local deposits during 2024, which occurred in spite of the usual level of seasonal noninterest-bearing deposit withdrawals by customers to make bonus and tax payments and partnership distributions, reflected a combination of growth in existing deposit relationships and new deposit relationships.  Wholesale funds were $537 million, or approximately 10 percent of total funds, at December 31, 2024, compared to $636 million, or approximately 14 percent of total funds, at December 31, 2023.  Noninterest-bearing checking accounts represented approximately 27 percent of total deposits as of December 31, 2024.

Asset Quality

Nonperforming assets totaled $5.7 million, or less than 0.1 percent of total assets, at December 31, 2024, compared to $9.9 million, or 0.2 percent of total assets, at September 30, 2024, and $3.6 million, or less than 0.1 percent of total assets, at December 31, 2023.  The level of past due loans remains nominal.  During the fourth quarter of 2024, loan charge-offs totaled $3.8 million while recoveries of prior period loan charge-offs equaled $0.2 million, providing for net loan charge-offs of $3.6 million, or an annualized 0.3 percent of average total loans.  During the full-year 2024, loan charge-offs totaled $3.8 million while recoveries of prior period loan charge-offs equaled $0.9 million, providing for net loan charge-offs of $2.9 million, or less than 0.1 percent of average total loans.  Loan charge-offs during the fourth quarter of 2024 and full-year 2024 almost entirely consisted of a charge-off related to a deteriorated commercial loan relationship that was placed on nonaccrual and fully reserved for during the second quarter of 2024.

Mr. Reitsma remarked, "Our asset quality metrics remained strong during 2024, reflecting our steadfast commitment to underwriting loans in a sound and disciplined manner, along with our commercial borrowers' demonstrated abilities to effectively operate during periods of shifting economic and operating conditions.  Nonperforming assets, past due loans, and loan charge-offs remain at low levels.  We believe our robust loan review program and intense focus on the early identification and reporting of deteriorating commercial loan relationships will allow us to detect any emerging credit issues and constrain the impact of such on our overall financial condition.  As reflected by ongoing low delinquency and charge-off levels, our residential mortgage and consumer loan portfolios continue to perform well."

Capital Position

Shareholders' equity totaled $585 million as of December 31, 2024, up $62.4 million from December 31, 2023.  Mercantile Bank maintained "well-capitalized" positions at the end of both 2024 and 2023, with total risk-based capital ratios of 13.9 percent and 13.4 percent, respectively.  As of December 31, 2024, Mercantile Bank had approximately $214 million in excess of the 10 percent minimum regulatory threshold required to be categorized as a "well-capitalized" institution. 

All of Mercantile Bank's investments are categorized as available-for-sale.  As of December 31, 2024, the net unrealized loss on these investments totaled $63.1 million, resulting in an after-tax reduction to equity capital of $49.8 million.  As of December 31, 2023, the net unrealized loss on these investments totaled $63.9 million, resulting in an after-tax reduction to equity capital of $50.5 million.  Although unrealized gains and losses on investments are excluded from regulatory capital ratio calculations, Mercantile Bank's excess capital over the minimum regulatory requirement to be considered a "well-capitalized" institution would approximate $166 million on an adjusted basis as of December 31, 2024.

Mercantile reported 16,146,374 total shares outstanding at December 31, 2024.

Mr. Reitsma concluded, "As demonstrated by our Board of Directors' declaration of an increased first quarter 2025 regular cash dividend, we remain committed to building shareholder value through meaningful cash returns while providing support for ongoing loan growth.  Our robust capital position and operating results, combined with expected commercial loan portfolio expansion, should enable us to effectively address any issues resulting from changing economic environments.  As evidenced by the notable increases in commercial loans and local deposits during 2024, our community banking philosophy and associated focus on fostering mutually beneficial relationships have been successful in maintaining existing customer relationships and acquiring new customer relationships."

Investor Presentation

Mercantile has prepared presentation materials that management intends to use during its previously announced fourth quarter 2024 conference call on Tuesday, January 21, 2025, at 10:00 a.m. Eastern Time, and from time to time thereafter in presentations about the company's operations and performance.  These materials, which are available for viewing in the Investor Relations section of Mercantile's website at www.mercbank.com, have been furnished to the U.S. Securities and Exchange Commission concurrently with this press release.

About Mercantile Bank Corporation

Based in Grand Rapids, Michigan, Mercantile Bank Corporation is the bank holding company for Mercantile Bank. Mercantile provides financial products and services in a professional and personalized manner designed to make banking easier for businesses, individuals, and governmental units. Distinguished by exceptional service, knowledgeable staff, and a commitment to the communities it serves, Mercantile is one of the largest Michigan-based banks with assets of approximately $6.0 billion. Mercantile Bank Corporation's common stock is listed on the NASDAQ Global Select Market under the symbol "MBWM."  For more information about Mercantile, visit www.mercbank.com, and follow us on Facebook, Instagram, X (formerly Twitter) @MercBank, and LinkedIn @merc-bank.

Forward-Looking Statements

This news release contains statements or information that may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements can be identified by words such as: "anticipate," "intend," "plan," "goal," "seek," "believe," "project," "estimate," "expect," "strategy," "future," "likely," "may," "should," "will," and similar references to future periods.  Any such statements are based on current expectations that involve a number of risks and uncertainties.  Actual results may differ materially from the results expressed in forward-looking statements.  Factors that might cause such a difference include changes in interest rates and interest rate relationships; increasing rates of inflation and slower growth rates or recession; significant declines in the value of commercial real estate; market volatility; demand for products and services; climate impacts; labor markets; the degree of competition by traditional and nontraditional financial services companies; changes in banking regulation or actions by bank regulators; changes in tax laws and other laws and regulations applicable to us; changes in prices, levies, and assessments; the impact of technological advances; potential cyber-attacks, information security breaches and other criminal activities; litigation liabilities; governmental and regulatory policy changes; the outcomes of existing or future contingencies; trends in customer behavior as well as their ability to repay loans; changes in local real estate values; damage to our reputation resulting from adverse publicity, regulatory actions, litigation, operational failures, and the failure to meet client expectations and other facts; changes in the national and local economies; unstable political and economic environments; disease outbreaks, such as the COVID-19 pandemic or similar public health threats, and measures implemented to combat them; and other factors, including those expressed as risk factors, disclosed from time to time in filings made by Mercantile with the Securities and Exchange Commission.  Mercantile undertakes no obligation to update or clarify forward-looking statements, whether as a result of new information, future events or otherwise.  Investors are cautioned not to place undue reliance on any forward-looking statements contained herein.

 

Mercantile Bank Corporation













Fourth Quarter 2024 Results













MERCANTILE BANK CORPORATION

CONSOLIDATED BALANCE SHEETS

(Unaudited)



















DECEMBER 31,



DECEMBER 31,



DECEMBER 31,





2024



2023



2022

ASSETS













   Cash and due from banks

$

56,991,000

$

70,408,000

$

61,894,000

   Interest-earning deposits



336,019,000



60,125,000



34,878,000

      Total cash and cash equivalents



393,010,000



130,533,000



96,772,000















   Securities available for sale



730,352,000



617,092,000



602,936,000

   Federal Home Loan Bank stock



21,513,000



21,513,000



17,721,000

   Mortgage loans held for sale



15,824,000



18,607,000



3,565,000















   Loans



4,600,781,000



4,303,758,000



3,916,619,000

   Allowance for credit losses



(54,454,000)



(49,914,000)



(42,246,000)

      Loans, net



4,546,327,000



4,253,844,000



3,874,373,000















   Premises and equipment, net



53,427,000



50,928,000



51,476,000

   Bank owned life insurance



93,839,000



85,668,000



80,727,000

   Goodwill



49,473,000



49,473,000



49,473,000

   Other assets



148,396,000



125,566,000



95,576,000















      Total assets

$

6,052,161,000

$

5,353,224,000

$

4,872,619,000





























LIABILITIES AND SHAREHOLDERS' EQUITY













   Deposits:













      Noninterest-bearing

$

1,264,523,000

$

1,247,640,000

$

1,604,750,000

      Interest-bearing



3,433,843,000



2,653,278,000



2,108,061,000

         Total deposits



4,698,366,000



3,900,918,000



3,712,811,000















   Securities sold under agreements to repurchase



121,521,000



229,734,000



194,340,000

   Federal Home Loan Bank advances



387,083,000



467,910,000



308,263,000

   Subordinated debentures



50,330,000



49,644,000



48,958,000

   Subordinated notes



89,314,000



88,971,000



88,628,000

   Accrued interest and other liabilities



121,021,000



93,902,000



78,211,000

         Total liabilities



5,467,635,000



4,831,079,000



4,431,211,000















SHAREHOLDERS' EQUITY













   Common stock



299,705,000



295,106,000



290,436,000

   Retained earnings



334,646,000



277,526,000



216,313,000

   Accumulated other comprehensive income/(loss)



(49,825,000)



(50,487,000)



(65,341,000)

      Total shareholders' equity



584,526,000



522,145,000



441,408,000















      Total liabilities and shareholders' equity

$

6,052,161,000

$

5,353,224,000

$

4,872,619,000

 

Mercantile Bank Corporation

























Fourth Quarter 2024 Results

























MERCANTILE BANK CORPORATION

CONSOLIDATED REPORTS OF INCOME

(Unaudited)





























THREE MONTHS ENDED

THREE MONTHS ENDED

TWELVE MONTHS ENDED

TWELVE MONTHS ENDED



December 31, 2024

December 31, 2023

December 31, 2024

December 31, 2023

INTEREST INCOME

























   Loans, including fees

$

73,758,000



$

68,876,000



$

293,163,000



$

253,108,000



   Investment securities



4,792,000





3,312,000





16,034,000





12,704,000



   Interest-earning deposits



3,937,000





1,615,000





12,305,000





5,546,000



      Total interest income



82,487,000





73,803,000





321,502,000





271,358,000





























INTEREST EXPENSE

























   Deposits



26,874,000





19,015,000





101,395,000





55,444,000



   Short-term borrowings



2,086,000





781,000





7,717,000





2,847,000



   Federal Home Loan Bank advances



3,150,000





3,252,000





13,018,000





11,367,000



   Other borrowed money



2,016,000





2,106,000





8,286,000





8,155,000



      Total interest expense



34,126,000





25,154,000





130,416,000





77,813,000





























      Net interest income



48,361,000





48,649,000





191,086,000





193,545,000





























Provision for credit losses



1,500,000





1,800,000





7,400,000





7,700,000





























      Net interest income after

























         provision for credit losses



46,861,000





46,849,000





183,686,000





185,845,000





























NONINTEREST INCOME

























   Service charges on accounts



1,866,000





1,543,000





6,842,000





4,954,000



   Mortgage banking income



3,611,000





1,766,000





12,301,000





7,595,000



   Credit and debit card income



2,177,000





2,197,000





8,821,000





8,914,000



   Interest rate swap income



717,000





1,224,000





3,210,000





3,946,000



   Payroll services



763,000





601,000





3,058,000





2,509,000



   Earnings on bank owned life insurance



497,000





276,000





2,555,000





1,500,000



   Other income



541,000





693,000





3,602,000





2,725,000



      Total noninterest income



10,172,000





8,300,000





40,389,000





32,143,000





























NONINTEREST EXPENSE

























   Salaries and benefits



21,482,000





18,400,000





77,924,000





68,801,000



   Occupancy



1,989,000





2,521,000





8,643,000





9,150,000



   Furniture and equipment



926,000





871,000





3,716,000





3,464,000



   Data processing costs



3,630,000





2,537,000





13,772,000





11,618,000



   Charitable foundation contributions



1,000,000





250,000





1,708,000





666,000



   Other expense



4,779,000





5,361,000





20,026,000





21,590,000



      Total noninterest expense



33,806,000





29,940,000





125,789,000





115,289,000





























      Income before federal income

























         tax expense



23,227,000





25,209,000





98,286,000





102,699,000





























Federal income tax expense



3,601,000





5,179,000





18,693,000





20,482,000





























      Net Income

$

19,626,000



$

20,030,000



$

79,593,000



$

82,217,000





























   Basic earnings per share



$1.22





$1.25





$4.93





$5.13



   Diluted earnings per share



$1.22





$1.25





$4.93





$5.13





























   Average basic shares outstanding



16,142,578





16,044,223





16,130,696





16,015,678



   Average diluted shares outstanding



16,142,578





16,044,223





16,130,696





16,015,678



 

Mercantile Bank Corporation





























Fourth Quarter 2024 Results





























MERCANTILE BANK CORPORATION

CONSOLIDATED FINANCIAL HIGHLIGHTS

(Unaudited)



































Quarterly



Year-To-Date

(dollars in thousands except per share data)

2024



2024



2024



2024



2023













4th Qtr



3rd Qtr



2nd Qtr



1st Qtr



4th Qtr



2024



2023

EARNINGS





























   Net interest income

$

48,361



48,292



47,072



47,361



48,649



191,086



193,545

   Provision for credit losses

$

1,500



1,100



3,500



1,300



1,800



7,400



7,700

   Noninterest income

$

10,172



9,667



9,681



10,868



8,300



40,389



32,143

   Noninterest expense

$

33,806



32,303



29,737



29,944



29,940



125,789



115,289

   Net income before federal income





























      tax expense

$

23,227



24,556



23,516



26,985



25,209



98,286



102,699

   Net income

$

19,626



19,618



18,786



21,562



20,030



79,593



82,217

   Basic earnings per share

$

1.22



1.22



1.17



1.34



1.25



4.93



5.13

   Diluted earnings per share

$

1.22



1.22



1.17



1.34



1.25



4.93



5.13

   Average basic shares outstanding



16,142,578



16,138,320



16,122,813



16,118,858



16,044,223



16,130,696



16,015,678

   Average diluted shares outstanding



16,142,578



16,138,320



16,122,813



16,118,858



16,044,223



16,130,696



16,015,678































PERFORMANCE RATIOS





























   Return on average assets



1.30 %



1.35 %



1.36 %



1.61 %



1.52 %



1.40 %



1.62 %

   Return on average equity



13.36 %



13.73 %



13.93 %



16.41 %



16.04 %



14.35 %



17.24 %

   Net interest margin (fully tax-equivalent)



3.41 %



3.52 %



3.63 %



3.74 %



3.92 %



3.58 %



4.05 %

   Efficiency ratio



57.76 %



55.73 %



52.40 %



51.42 %



52.57 %



54.34 %



51.08 %

   Full-time equivalent employees



668



653



670



642



651



668



651































YIELD ON ASSETS / COST OF FUNDS





























   Yield on loans



6.41 %



6.69 %



6.64 %



6.65 %



6.53 %



6.61 %



6.25 %

   Yield on securities



2.62 %



2.43 %



2.30 %



2.20 %



2.18 %



2.40 %



2.06 %

   Yield on interest-earning deposits



4.66 %



5.37 %



5.28 %



5.35 %



5.31 %



5.19 %



5.14 %

   Yield on total earning assets



5.81 %



6.08 %



6.07 %



6.06 %



5.95 %



6.02 %



5.68 %

   Yield on total assets



5.49 %



5.73 %



5.72 %



5.72 %



5.61 %



5.68 %



5.36 %

   Cost of deposits



2.36 %



2.52 %



2.42 %



2.25 %



1.94 %



2.40 %



1.48 %

   Cost of borrowed funds



3.73 %



3.75 %



3.56 %



3.51 %



3.15 %



3.65 %



2.90 %

   Cost of interest-bearing liabilities



3.30 %



3.53 %



3.40 %



3.27 %



2.96 %



3.38 %



2.47 %

   Cost of funds (total earning assets)



2.40 %



2.56 %



2.44 %



2.32 %



2.03 %



2.44 %



1.63 %

   Cost of funds (total assets)



2.27 %



2.41 %



2.31 %



2.19 %



1.91 %



2.30 %



1.54 %































MORTGAGE BANKING ACTIVITY





























   Total mortgage loans originated

$

121,010



160,944



122,728



79,930



88,187



484,612



386,343

   Purchase mortgage loans originated

$

82,212



122,747



103,939



57,668



75,365



366,566



326,554

   Refinance mortgage loans originated

$

38,798



38,197



18,789



22,262



12,822



118,046



59,789

   Mortgage loans originated to sell

$

100,628



128,678



91,490



59,280



59,135



380,076



204,078

   Income on sale of mortgage loans

$

3,768



3,376



2,487



2,064



1,487



11,695



6,393































CAPITAL





























   Tangible equity to tangible assets



8.91 %



9.10 %



9.03 %



8.99 %



8.91 %



8.91 %



8.91 %

   Tier 1 leverage capital ratio



10.60 %



10.68 %



10.85 %



10.88 %



10.84 %



10.60 %



10.84 %

   Common equity risk-based capital ratio



10.66 %



10.53 %



10.46 %



10.41 %



10.07 %



10.66 %



10.07 %

   Tier 1 risk-based capital ratio



11.54 %



11.42 %



11.36 %



11.33 %



10.99 %



11.54 %



10.99 %

   Total risk-based capital ratio



14.17 %



14.13 %



14.10 %



14.05 %



13.69 %



14.17 %



13.69 %

   Tier 1 capital

$

633,134



618,038



602,835



587,888



570,730



633,134



570,730

   Tier 1 plus tier 2 capital

$

777,857



764,653



748,097



729,410



710,905



777,857



710,905

   Total risk-weighted assets

$

5,487,886



5,411,628



5,306,911



5,190,106



5,192,970



5,487,886



5,192,970

   Book value per common share

$

36.20



36.14



34.15



33.29



32.38



36.20



32.38

   Tangible book value per common share

$

33.14



33.07



31.09



30.22



29.31



33.14



29.31

   Cash dividend per common share

$

0.36



0.36



0.35



0.35



0.34



1.42



1.34































ASSET QUALITY





























   Gross loan charge-offs

$

3,787



10



26



15



53



3,838



863

   Recoveries

$

150



92



296



439



160



977



832

   Net loan charge-offs (recoveries)

$

3,637



(82)



(270)



(424)



(107)



2,861



31

   Net loan charge-offs to average loans



0.31 %



(0.01 %)



(0.02 %)



(0.04 %)



(0.01 %)



0.06 %



< 0.01%

   Allowance for credit losses

$

54,454



56,590



55,408



51,638



49,914



54,454



49,914

   Allowance to loans



1.18 %



1.24 %



1.25 %



1.19 %



1.16 %



1.18 %



1.16 %

   Nonperforming loans

$

5,743



9,877



9,129



6,040



3,415



5,743



3,415

   Other real estate/repossessed assets

$

0



0



0



200



200



0



200

   Nonperforming loans to total loans



0.12 %



0.22 %



0.21 %



0.14 %



0.08 %



0.12 %



0.08 %

   Nonperforming assets to total assets



0.09 %



0.17 %



0.16 %



0.11 %



0.07 %



0.09 %



0.07 %































NONPERFORMING ASSETS - COMPOSITION

























   Residential real estate:





























      Land development

$

97



100



1



1



1



97



1

      Construction

$

0



0



0



0



0



0



0

      Owner occupied / rental

$

2,878



3,008



2,288



3,370



3,095



2,878



3,095

   Commercial real estate:





























      Land development

$

0



0



0



0



0



0



0

      Construction

$

0



0



0



0



0



0



0

      Owner occupied  

$

42



0



0



200



270



42



270

      Non-owner occupied

$

0



0



0



0



0



0



0

   Non-real estate:





























      Commercial assets

$

2,726



6,769



6,840



2,669



249



2,726



249

      Consumer assets

$

0



0



0



0



0



0



0

   Total nonperforming assets

$

5,743



9,877



9,129



6,240



3,615



5,743



3,615































NONPERFORMING ASSETS - RECON





























   Beginning balance

$

9,877



9,129



6,240



3,615



5,940



3,615



7,728

   Additions

$

224



906



4,570



2,802



2,166



8,502



7,925

   Return to performing status

$

(102)



0



0



0



0



(102)



(31)

   Principal payments

$

(515)



(158)



(1,481)



(177)



(4,402)



(2,331)



(10,609)

   Sale proceeds

$

0



0



(200)



0



(51)



(200)



(712)

   Loan charge-offs

$

(3,741)



0



0



0



(38)



(3,741)



(686)

   Valuation write-downs

$

0



0



0



0



0



0



0

   Ending balance

$

5,743



9,877



9,129



6,240



3,615



5,743



3,615































LOAN PORTFOLIO COMPOSITION





























   Commercial:





























      Commercial & industrial

$

1,287,308



1,312,774



1,275,745



1,222,638



1,254,586



1,287,308



1,254,586

      Land development & construction

$

66,936



66,374



76,247



75,091



74,752



66,936



74,752

      Owner occupied comm'l R/E

$

748,837



746,714



732,844



719,338



717,667



748,837



717,667

      Non-owner occupied comm'l R/E

$

1,128,404



1,095,988



1,059,052



1,045,614



1,035,684



1,128,404



1,035,684

      Multi-family & residential rental

$

475,819



426,438



389,390



366,961



332,609



475,819



332,609

         Total commercial

$

3,707,304



3,648,288



3,533,278



3,429,642



3,415,298



3,707,304



3,415,298

   Retail:





























      1-4 family mortgages

$

827,597



844,093



849,626



840,653



837,407



827,597



837,407

      Other consumer

$

65,880



60,637



55,341



51,711



51,053



65,880



51,053

         Total retail

$

893,477



904,730



904,967



892,364



888,460



893,477



888,460

         Total loans

$

4,600,781



4,553,018



4,438,245



4,322,006



4,303,758



4,600,781



4,303,758































END OF PERIOD BALANCES





























   Loans

$

4,600,781



4,553,018



4,438,245



4,322,006



4,303,758



4,600,781



4,303,758

   Securities

$

751,865



724,888



669,420



630,666



638,605



751,865



638,605

   Other interest-earning assets

$

336,019



240,780



135,766



184,625



60,125



336,019



60,125

   Total earning assets (before allowance)

$

5,688,665



5,518,686



5,243,431



5,137,297



5,002,488



5,688,665



5,002,488

   Total assets

$

6,052,161



5,917,127



5,602,388



5,465,953



5,353,224



6,052,161



5,353,224

   Noninterest-bearing deposits

$

1,264,523



1,182,219



1,119,888



1,134,995



1,247,640



1,264,523



1,247,640

   Interest-bearing deposits

$

3,433,843



3,273,679



3,026,686



2,872,815



2,653,278



3,433,843



2,653,278

   Total deposits

$

4,698,366



4,455,898



4,146,574



4,007,810



3,900,918



4,698,366



3,900,918

   Total borrowed funds

$

649,528



778,669



789,327



815,744



837,335



649,528



837,335

   Total interest-bearing liabilities

$

4,083,371



4,052,348



3,816,013



3,688,559



3,490,613



4,083,371



3,490,613

   Shareholders' equity

$

584,526



583,311



551,151



536,644



522,145



584,526



522,145































AVERAGE BALANCES





























   Loans

$

4,565,837



4,467,365



4,396,475



4,299,163



4,184,070



4,432,671



4,046,815

   Securities

$

742,145



699,872



640,627



634,099



618,517



679,415



626,842

   Other interest-earning assets

$

330,490



284,187



182,636



150,234



118,996



237,272



106,515

   Total earning assets (before allowance)

$

5,638,472



5,451,424



5,219,738



5,083,496



4,921,583



5,349,358



4,780,172

   Total assets

$

5,967,036



5,781,111



5,533,262



5,384,675



5,224,238



5,667,655



5,063,693

   Noninterest-bearing deposits

$

1,188,561



1,191,642



1,139,887



1,175,884



1,281,201



1,174,082



1,372,840

   Interest-bearing deposits

$

3,335,477



3,145,799



2,957,011



2,790,308



2,600,703



3,058,151



2,384,075

   Total deposits

$

4,524,038



4,337,441



4,096,898



3,966,192



3,881,904



4,232,233



3,756,915

   Total borrowed funds

$

770,838



796,077



800,577



816,848



773,491



796,016



771,286

   Total interest-bearing liabilities

$

4,106,315



3,941,876



3,757,588



3,607,156



3,374,194



3,854,167



3,155,361

   Shareholders' equity

$

582,829



566,852



540,868



527,180



495,431



554,544



477,027

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/mercantile-bank-corporation-announces-robust-fourth-quarter-and-full-year-2024-results-302354484.html

SOURCE Mercantile Bank Corporation

风险及免责提示:以上内容仅代表作者的个人立场和观点,不代表华盛的任何立场,华盛亦无法证实上述内容的真实性、准确性和原创性。投资者在做出任何投资决定前,应结合自身情况,考虑投资产品的风险。必要时,请咨询专业投资顾问的意见。华盛不提供任何投资建议,对此亦不做任何承诺和保证。