简体
  • 简体中文
  • 繁体中文

热门资讯> 正文

废弃连接报告2024年第一季度业绩

2024-04-25 04:05

  • Strong start to 2024 on price-led organic growth in solid waste, improving operating trends and continued acquisition activity
  • Revenue of $2.073 billion, above outlook and up 9.1% year over year
  • Net income(a) of $230.1 million and adjusted EBITDA(b) of $650.7 million, above outlook and up 14.8% year over year
  • Adjusted EBITDA margin of 31.4%, above outlook and up 160 basis points year over year
  • Net income and adjusted net income(b) of $0.89 and $1.04 per share, respectively
  • Net cash provided by operating activities of $490.3 million and adjusted free cash flow(b) of $324.8 million
  • Year-to-date acquired annualized revenue of over $375 million

TORONTO, April 24, 2024 /PRNewswire/ -- Waste Connections, Inc. (TSX/NYSE: WCN) ("Waste Connections" or the "Company") today announced its results for the first quarter of 2024.    

Waste Connections logo. (PRNewsFoto/Waste Connections, Inc.) (PRNewsFoto/WASTE CONNECTIONS_ INC_)

"We are extremely pleased by the strong start to the year driving better than expected operating and financial results, which, along with recently completed acquisitions, positions us well for the remainder of 2024.  Adjusted EBITDA(b) margin expansion of 160 basis points to 31.4% in the seasonally weakest quarter of the year puts us on track to exceed our industry-leading full year outlook of 32.7%, as continuing improvements in employee retention and safety trends, along with rising commodity values, provide momentum for continued outperformance," said Ronald J. Mittelstaedt, President and Chief Executive Officer.

"We're encouraged to see improvements in employee retention driving some of our best safety performance in years, with monthly incidents down to three-year lows in spite of outsized growth from acquisitions during that period," continued Mr. Mittelstaedt.  "These results reflect the value of our decentralized operating model and our commitment to a culture of accountability."

Mr. Mittelstaedt added, "Acquisition activity continues at outsized levels following the Secure Energy transaction completed in February, with solid waste acquisitions totaling approximately $150 million in annualized revenue closed to date, including a new market entry serving customers in Indiana and Michigan.  The strength of our financial position and free cash flow generation provide flexibility for continued acquisition outlays in 2024 for what could be one of our busiest years ever, along with increasing return of capital to shareholders."

Q1 2024 Results

Revenue in the first quarter totaled $2.073 billion, up from $1.901 billion in the year ago period.  Operating income was $366.8 million, which included $11.5 million primarily in transaction-related expenses and fair value accounting changes associated with certain equity awards.  This compares to operating income of $314.7 million in the first quarter of 2023, which included $4.3 million primarily related to transaction-related expenses and impairments and other operating items.  Net income in the first quarter was $230.1 million, or $0.89 per share on a diluted basis of 258.5 million shares.  In the year ago period, the Company reported net income of $197.8 million, or $0.77 per share on a diluted basis of 258.0 million shares.  

Adjusted net income(b) in the first quarter was $268.7 million, or $1.04 per diluted share, up from $230.4 million, or $0.89 per diluted share, in the prior year period.  Adjusted EBITDA(b) in the first quarter was $650.7 million, as compared to $566.9 million in the prior year period.  Adjusted net income, adjusted net income per diluted share and adjusted EBITDA, all non-GAAP measures, primarily exclude impairments and transaction-related items, as reflected in the detailed reconciliations in the attached tables.

Q1 2024 Earnings Conference Call

Waste Connections will be hosting a conference call related to first quarter earnings on April 25th at 8:30 A.M. Eastern Time.  A live audio webcast of the conference call can be accessed by visiting investors.wasteconnections.com and selecting "News & Events" from the website menu. Alternatively, conference call participants can preregister by clicking here.  Registered participants will receive dial-in instructions and a personalized code for entry to the conference call.  A replay of the conference call will be available until May 2, 2024, by calling 877-344-7529 (within North America) or 412-317-0088 (international) and entering Passcode #4074999.   

Waste Connections will be filing a Form 8-K on EDGAR and on SEDAR (as an "Other" document) prior to markets opening on April 25th, providing the Company's second quarter 2024 outlook for revenue, price plus volume growth for solid waste, and adjusted EBITDA(b).

About Waste Connections

Waste Connections (wasteconnections.com) is an integrated solid waste services company that provides non-hazardous waste collection, transfer and disposal services, including by rail, along with resource recovery primarily through recycling and renewable fuels generation. The Company serves approximately nine million residential, commercial and industrial customers in mostly exclusive and secondary markets across 46 states in the U.S. and six provinces in Canada. Waste Connections also provides non-hazardous oilfield waste treatment, recovery and disposal services in several basins across the U.S. and Canada, as well as intermodal services for the movement of cargo and solid waste containers in the Pacific Northwest. Waste Connections views its Environmental, Social and Governance ("ESG") efforts as integral to its business, with initiatives consistent with its objective of long-term value creation and focused on reducing emissions, increasing resource recovery of both recyclable commodities and clean energy fuels, reducing reliance on off-site disposal for landfill leachate, further improving safety and enhancing employee engagement. Visit wasteconnections.com/sustainability for more information and updates on our progress towards targeted achievement.

Safe Harbor and Forward-Looking Information

This press release contains forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995 ("PSLRA"), including "forward-looking information" within the meaning of applicable Canadian securities laws. These forward-looking statements are neither historical facts nor assurances of future performance and reflect Waste Connections' current beliefs and expectations regarding future events and operating performance. These forward-looking statements are often identified by the words "may," "might," "believes," "thinks," "expects," "estimate," "continue," "intends" or other words of similar meaning. All of the forward-looking statements included in this press release are made pursuant to the safe harbor provisions of the PSLRA and applicable securities laws in Canada. Forward-looking statements involve risks and uncertainties. Forward-looking statements in this press release include, but are not limited to, statements about expected 2024 financial results, outlook and related assumptions, and potential acquisition activity. Important factors that could cause actual results to differ, possibly materially, from those indicated by the forward-looking statements include, but are not limited to, risk factors detailed from time to time in the Company's filings with the SEC and the securities commissions or similar regulatory authorities in Canada.  You should not place undue reliance on forward-looking statements, which speak only as of the date of this press release.  Waste Connections undertakes no obligation to update the forward-looking statements set forth in this press release, whether as a result of new information, future events, or otherwise, unless required by applicable securities laws.

– financial tables attached –

CONTACT:



Mary Anne Whitney / (832) 442-2253                                                         

Joe Box / (832) 442-2153

maryannew@wasteconnections.com                                                           

joe.box@wasteconnections.com                          

               

----------------------------------------------------------------------------------------------------------------------------------------------------

 (a) All references to "Net income" refer to the financial statement line item "Net income attributable to Waste Connections".

 (b) A non-GAAP measure; see accompanying Non-GAAP Reconciliation Schedule.

 

WASTE CONNECTIONS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF NET INCOME

THREE MONTHS ENDED MARCH 31, 2023 AND 2024

(Unaudited)

(in thousands of U.S. dollars, except share and per share amounts)



















Three months ended

March 31,





2023



2024











Revenues



$

1,900,503



$

2,072,653

Operating expenses:













Cost of operations





1,146,941





1,221,783

Selling, general and administrative





193,667





220,735

Depreciation





204,059





222,691

Amortization of intangibles





39,282





40,290

Impairments and other operating items





1,865





354

Operating income





314,689





366,800















Interest expense





(68,353)





(78,488)

Interest income





2,715





2,051

Other income (expense), net





3,174





(1,823)

Income before income tax provision





252,225





288,540















Income tax provision





(54,389)





(59,413)

Net income





197,836





229,127

Plus (Less): Net loss (income) attributable to noncontrolling interests





(23)





927

Net income attributable to Waste Connections



$

197,813



$

230,054















Earnings per common share attributable to Waste Connections' common shareholders:













Basic



$

0.77



$

0.89















Diluted



$

0.77



$

0.89















Shares used in the per share calculations:













Basic





257,372,942





257,801,116

Diluted





257,988,971





258,482,473





























Cash dividends per common share



$

0.255



$

0.285

 

WASTE CONNECTIONS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(in thousands of U.S. dollars, except share and per share amounts)





















December 31,

2023



March 31,

2024



ASSETS















Current assets:















Cash and equivalents



$

78,399



$

111,985



Accounts receivable, net of allowance for credit losses of $23,553 and $22,858 at

December 31, 2023 and March 31, 2024, respectively





856,953





896,682



Prepaid expenses and other current assets





206,433





208,387



Total current assets





1,141,785





1,217,054



















Restricted cash





105,639





105,683



Restricted investments





70,350





74,655



Property and equipment, net





7,228,331





7,827,304



Operating lease right-of-use assets





261,782





273,371



Goodwill





7,404,400





7,597,175



Intangible assets, net





1,603,541





1,877,226



Other assets, net





100,048





110,192



Total assets



$

17,915,876



$

19,082,660



 

LIABILITIES AND EQUITY















Current liabilities:















Accounts payable



$

642,455



$

589,861



Book overdraft





14,855





14,584



Deferred revenue





355,203





370,380



Accrued liabilities





521,428





507,259



Current portion of operating lease liabilities





32,533





36,430



Current portion of contingent consideration





94,996





96,931



Current portion of long-term debt and notes payable





26,462





16,096



Total current liabilities





1,687,932





1,631,541



















Long-term portion of debt and notes payable





6,724,771





7,795,191



Long-term portion of operating lease liabilities





238,440





249,419



Long-term portion of contingent consideration





20,034





20,802



Deferred income taxes





1,022,480





1,052,508



Other long-term liabilities





524,438





542,239



Total liabilities





10,218,095





11,291,700



Commitments and contingencies















Equity:















Common shares: 257,659,921 shares issued and 257,600,479 shares outstanding at

December 31, 2023; 258,019,417 shares issued and 257,961,725 shares outstanding at

March 31, 2024





3,276,661





3,279,130



Additional paid-in capital





284,284





272,450



Accumulated other comprehensive loss





(9,826)





(62,836)



Treasury shares: 59,442 and 57,692 shares at December 31, 2023 and March 31, 2024, respectively





-





-



Retained earnings





4,141,690





4,298,171



Total Waste Connections' equity





7,692,809





7,786,915



Noncontrolling interest in subsidiaries





4,972





4,045



Total equity





7,697,781





7,790,960



 Total liabilities and equity



$

17,915,876



$

19,082,660



 

WASTE CONNECTIONS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

THREE MONTHS ENDED MARCH 31, 2023 AND 2024

(Unaudited)

(in thousands of U.S. dollars)























Three months ended March 31,







2023



2024



Cash flows from operating activities:















Net income



$

197,836



$

229,127



Adjustments to reconcile net income to net cash provided by operating activities:















Loss on disposal of assets and impairments





1,910





1,649



Depreciation





204,059





222,691



Amortization of intangibles





39,282





40,290



Deferred income taxes, net of acquisitions





28,229





30,395



Current period provision for expected credit losses





2,247





3,730



Amortization of debt issuance costs





1,621





4,055



Share-based compensation





18,469





21,952



Interest accretion





4,884





11,279



Adjustments to contingent consideration





(637)





-



Other





(2,937)





902



Net change in operating assets and liabilities, net of acquisitions





(52,605)





(75,761)



Net cash provided by operating activities





442,358





490,309



















Cash flows from investing activities:















   Payments for acquisitions, net of cash acquired





(144,611)





(1,156,422)



Capital expenditures for property and equipment





(175,786)





(169,951)



Proceeds from disposal of assets





1,260





1,085



Other





1,378





(9,291)



Net cash used in investing activities





(317,759)





(1,334,579)



















Cash flows from financing activities:















Proceeds from long-term debt





336,649





2,353,022



Principal payments on notes payable and long-term debt





(320,027)





(1,350,932)



Payment of contingent consideration recorded at acquisition date





(1,319)





(11,295)



Change in book overdraft





5,421





(271)



Payments for cash dividends





(65,788)





(73,573)



Tax withholdings related to net share settlements of equity-based compensation





(22,966)





(30,850)



Debt issuance costs





-





(10,093)



Proceeds from issuance of shares under employee share purchase plan





1,841





2,183



Proceeds from sale of common shares held in trust





765





286



Net cash provided by (used in) financing activities





(65,424)





878,477



















Effect of exchange rate changes on cash, cash equivalents and restricted cash





(54)





(577)



















Net increase in cash, cash equivalents and restricted cash





59,121





33,630



Cash, cash equivalents and restricted cash at beginning of period





181,364





184,038



Cash, cash equivalents and restricted cash at end of period



$

240,485



$

217,668



































 

ADDITIONAL STATISTICS

(in thousands of U.S. dollars, except where noted)

Solid Waste Internal Growth:  The following table reflects a breakdown of the components of our solid waste internal growth for the three months ended March 31, 2024:





Three months ended

March 31, 2024

Core Price





7.8 %

Surcharges





(0.7 %)

Volume





(3.8 %)

Recycling





0.8 %

Foreign Exchange Impact





0.0 %

Total





4.1 %

 

Revenue Breakdown: The following table reflects a breakdown of our revenue for the three month periods ended March 31, 2023 and 2024:































 Three months ended March 31, 2023







Revenue



Inter-company

Elimination



Reported

Revenue



%

Solid Waste Collection



$

1,434,647



$

(5,514)



$

1,429,133



75.2

%

Solid Waste Disposal and Transfer





616,954





(262,445)





354,509



18.7

%

Solid Waste Recycling





31,301





(623)





30,678



1.6

%

E&P Waste Treatment, Recovery and Disposal





51,759





(3,624)





48,135



2.5

%

Intermodal and Other





38,212





(164)





38,048



2.0

%

Total



$

2,172,873



$

(272,370)



$

1,900,503



100.0

%

 





 Three months ended March 31, 2024







Revenue



Inter-company

Elimination



Reported

Revenue



%

Solid Waste Collection



$

1,515,060



$

(4,003)



$

1,511,057



72.9

%

Solid Waste Disposal and Transfer





655,360





(282,978)





372,382



17.9

%

Solid Waste Recycling





49,025





(1,839)





47,186



2.3

%

E&P Waste Treatment, Recovery and Disposal





97,408





(4,543)





92,865



4.5

%

Intermodal and Other





49,541





(378)





49,163



2.4

%

Total



$

2,366,394



$

(293,741)



$

2,072,653



100.0

%

 

Contribution from Acquisitions: The following table reflects revenues from acquisitions, net of divestitures, for the three month periods ended March 31, 2023 and 2024:



















Three months ended

March 31,





2023



2024

Acquisitions, net



$

132,109



$

77,988

 

ADDITIONAL STATISTICS (continued)

(in thousands of U.S. dollars, except where noted)

Other Cash Flow Items: The following table reflects cash interest and cash taxes for the three month periods ended March 31, 2023 and 2024:



















Three months ended

March 31,





2023



2024

Cash Interest Paid



$

55,131



$

66,384

Cash Taxes Paid





11,326





28,406

 

Debt to Book Capitalization at March 31, 2024:  50%

Internalization for the three months ended March 31, 2024:  58%

Days Sales Outstanding for the three months ended March 31, 2024:  39 (23 net of deferred revenue)

Share Information for the three months ended March 31, 2024:







Basic shares outstanding



257,801,116

Dilutive effect of equity-based awards 



681,357

Diluted shares outstanding



258,482,473

 

NON-GAAP RECONCILIATION SCHEDULE

(in thousands of U.S. dollars, except where noted)

Reconciliation of Adjusted EBITDA:

Adjusted EBITDA, a non-GAAP financial measure, is provided supplementally because it is widely used by investors as a performance and valuation measure in the solid waste industry.  Management uses adjusted EBITDA as one of the principal measures to evaluate and monitor the ongoing financial performance of Waste Connections' operations.  Waste Connections defines adjusted EBITDA as net income attributable to Waste Connections, plus or minus net income (loss) attributable to noncontrolling interests, plus income tax provision, plus interest expense, less interest income, plus depreciation and amortization expense, plus closure and post-closure accretion expense, plus or minus any loss or gain on impairments and other operating items, plus other expense, less other income.  Waste Connections further adjusts this calculation to exclude the effects of other items management believes impact the ability to assess the operating performance of its business.  This measure is not a substitute for, and should be used in conjunction with, GAAP financial measures.  Other companies may calculate adjusted EBITDA differently. 





Three months ended

March 31,





2023



2024

Net income attributable to Waste Connections



$

197,813



$

230,054

Plus/(Less): Net income (loss) attributable to noncontrolling interests





23





(927)

Plus: Income tax provision





54,389





59,413

Plus: Interest expense





68,353





78,488

Less: Interest income





(2,715)





(2,051)

Plus: Depreciation and amortization





243,341





262,981

Plus: Closure and post-closure accretion





4,520





9,405

Plus: Impairments and other operating items





1,865





354

Plus/(Less): Other expense (income), net





(3,174)





1,823

Adjustments:













Plus: Transaction-related expenses(a)





2,081





9,847

Plus: Fair value changes to equity awards(b)





373





1,286

Adjusted EBITDA



$

566,869



$

650,673















As % of revenues





29.8 %





31.4 %

____________________________

(a) 

Reflects the addback of acquisition-related transaction costs.

(b) 

Reflects fair value accounting changes associated with certain equity awards.

 

NON-GAAP RECONCILIATION SCHEDULE (continued)

(in thousands of U.S. dollars, except where noted)

Reconciliation of Adjusted Free Cash Flow:

Adjusted free cash flow, a non-GAAP financial measure, is provided supplementally because it is widely used by investors as a liquidity measure in the solid waste industry.  Waste Connections calculates adjusted free cash flow as net cash provided by operating activities, plus or minus change in book overdraft, plus proceeds from disposal of assets, less capital expenditures for property and equipment and periodic distributions to noncontrolling interests.  Waste Connections further adjusts this calculation to exclude the effects of items management believes impact the ability to evaluate the liquidity of its business operations.  This measure is not a substitute for, and should be used in conjunction with, GAAP liquidity or financial measures.  Other companies may calculate adjusted free cash flow differently.





Three months ended

March 31,





2023



2024

Net cash provided by operating activities



$

442,358



$

490,309

Plus/(Less): Change in book overdraft





5,421





(271)

Plus: Proceeds from disposal of assets





1,260





1,085

Less: Capital expenditures for property and equipment





(175,786)





(169,951)

Adjustments:













Transaction-related expenses(a)





1,249





4,976

Pre-existing Progressive Waste share-based grants(b)





(2)





14

Tax effect(c)





(519)





(1,369)

Adjusted free cash flow



$

273,981



$

324,793















As % of revenues





14.4 %





15.7 %

___________________________

(a)   

Reflects the addback of acquisition-related transaction costs.

(b)

Reflects the cash settlement of pre-existing Progressive Waste share-based awards during the period.

(c)   

The aggregate tax effect of footnotes (a) through (b) is calculated based on the applied tax rates for the respective periods.

 

NON-GAAP RECONCILIATION SCHEDULE (continued)

(in thousands of U.S. dollars, except per share amounts)

Reconciliation of Adjusted Net Income attributable to Waste Connections and Adjusted Net Income per Diluted Share attributable to Waste Connections:

Adjusted net income attributable to Waste Connections and adjusted net income per diluted share attributable to Waste Connections, both non-GAAP financial measures, are provided supplementally because they are widely used by investors as valuation measures in the solid waste industry.  Management uses adjusted net income attributable to Waste Connections and adjusted net income per diluted share attributable to Waste Connections as one of the principal measures to evaluate and monitor the ongoing financial performance of Waste Connections' operations.  Waste Connections provides adjusted net income attributable to Waste Connections to exclude the effects of items management believes impact the comparability of operating results between periods.  Adjusted net income attributable to Waste Connections has limitations due to the fact that it excludes items that have an impact on the Company's financial condition and results of operations.  Adjusted net income attributable to Waste Connections and adjusted net income per diluted share attributable to Waste Connections are not a substitute for, and should be used in conjunction with, GAAP financial measures.  Other companies may calculate these non-GAAP financial measures differently. 



















Three months ended

March 31,





2023



2024

Reported net income attributable to Waste Connections



$

197,813



$

230,054

Adjustments:













Amortization of intangibles(a)





39,282





40,290

Impairments and other operating items(b)





1,865





354

Transaction-related expenses(c) 





2,081





9,847

Fair value changes to equity awards(d)





373





1,286

Tax effect(e)





(11,024)





(13,162)

Adjusted net income attributable to Waste Connections



$

230,390



$

268,669

Diluted earnings per common share attributable to Waste Connections' common shareholders:













Reported net income



$

0.77



$

0.89

Adjusted net income



$

0.89



$

1.04

____________________________

(a)   

Reflects the elimination of the non-cash amortization of acquisition-related intangible assets.

(b) 

Reflects adjustments for impairments and other operating items.

(c)   

Reflects the addback of acquisition-related transaction costs.

(d)   

Reflects fair value accounting changes associated with certain equity awards.

(e)   

The aggregate tax effect of the adjustments in footnotes (a) through (d) is calculated based on the applied tax rates for the respective periods.

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/waste-connections-reports-first-quarter-2024-results-302126574.html

SOURCE Waste Connections, Inc.

风险及免责提示:以上内容仅代表作者的个人立场和观点,不代表华盛的任何立场,华盛亦无法证实上述内容的真实性、准确性和原创性。投资者在做出任何投资决定前,应结合自身情况,考虑投资产品的风险。必要时,请咨询专业投资顾问的意见。华盛不提供任何投资建议,对此亦不做任何承诺和保证。