简体
  • 简体中文
  • 繁体中文

热门资讯> 正文

商业银行公司公布强劲的第一季度业绩

2024-04-16 17:05

Strong local deposit growth, sustained strength in asset quality metrics and noteworthy increases in several noninterest revenue streams highlight quarter

GRAND RAPIDS, Mich., April 16, 2024 /PRNewswire/ -- Mercantile Bank Corporation (NASDAQ: MBWM) ("Mercantile") reported net income of $21.6 million, or $1.34 per diluted share, for the first quarter of 2024, compared with net income of $21.0 million, or $1.31 per diluted share, for the first quarter of 2023.

Mercantile Bank Corporation Logo (PRNewsfoto/Mercantile Bank of Michigan)

"We are delighted to report another quarter of excellent financial results," said Robert B. Kaminski, Jr., President and Chief Executive Officer of Mercantile.  "Our strong operating performance during the first three months of 2024 reflected a healthy net interest margin and notable increases in treasury management fees, mortgage banking income, and interest rate swap income.  The growth in local deposits during the quarter, which occurred despite a typical level of seasonal deposit withdrawals, reflects our continuing focus on expanding existing deposit relationships and attracting new deposit customers.  As exhibited by ongoing loan portfolio expansion and strength in asset quality measures, our lending team continued to successfully meet the credit needs of standing customers and new clients while employing strong underwriting practices.  We believe our consistently strong financial results and sound overall financial condition should allow us to effectively navigate through issues stemming from changing operating environments."

First quarter highlights include:

  • Significant increases in treasury management fee income and other noninterest revenue streams
  • Solid local deposit growth
  • Ongoing strength in commercial loan pipeline
  • Continuing low levels of nonperforming assets, past due loans, and loan charge-offs
  • Strong capital position

Operating Results

Total revenue, consisting of net interest income and noninterest income, was $58.2 million during the first quarter of 2024, up $2.9 million, or 5.2 percent, from $55.3 million during the prior-year first quarter.  Net interest income during the first three months of 2024 was $47.4 million, down $1.0 million, or 2.1 percent, from $48.4 million during the respective 2023 period as increased yields on, along with growth in, earning assets were more than offset by a higher cost of funds. Noninterest income totaled $10.9 million during the first quarter of 2024, up $3.9 million, or 56.4 percent, from $7.0 million during the first quarter of 2023.  The increase in noninterest income primarily reflected higher levels of treasury management fees and mortgage banking, bank owned life insurance, and interest rate swap income, along with revenue generated from an investment in a private equity fund. 

The net interest margin was 3.74 percent in the first quarter of 2024, down from 4.28 percent in the prior-year first quarter.  The yield on average earning assets was 6.06 percent during the first three months of 2024, an increase from 5.35 percent during the respective 2023 period.  The higher yield primarily resulted from an increased yield on loans.  The yield on loans was 6.65 percent during the first quarter of 2024, up from 5.90 percent during the first quarter of 2023 mainly due to higher interest rates on variable-rate commercial loans resulting from the Federal Open Market Committee ("FOMC") significantly raising the targeted federal funds rate in an effort to curb elevated inflation levels.  The FOMC increased the targeted federal funds rate by 100 basis points during the period of February 2023 through July 2023, during which time average variable-rate commercial loans represented approximately 65 percent of average total commercial loans.

The cost of funds was 2.32 percent in the first quarter of 2024, up from 1.07 percent in the first quarter of 2023 primarily due to higher costs of deposits and borrowed funds, reflecting the impact of the rising interest rate environment.  A change in funding mix, mainly consisting of a decrease in noninterest-bearing and lower-cost deposits and an increase in higher-cost money market accounts and time deposits stemming from deposit migration and new deposit relationships, also contributed to the increased cost of funds.

Mercantile recorded provisions for credit losses of $1.3 million and $0.6 million during the first quarters of 2024 and 2023, respectively.  The provision expense recorded during the current-year first quarter primarily reflected an individual allocation for a nonperforming commercial loan relationship, allocations necessitated by net loan growth, and a change in a commercial loan environmental factor, which more than offset the impacts of an improved economic forecast and changes to the loan portfolio composition.  The provision expense recorded during the first quarter of 2023 mainly reflected allocations necessitated by loan growth.  The recording of net loan recoveries and ongoing strong loan quality metrics during both periods in large part mitigated additional reserves associated with the loan growth.

Noninterest income totaled $10.9 million during the first quarter of 2024, compared to $7.0 million during the first quarter of 2023.  Noninterest income during the first three months of 2024 included bank owned life insurance claims totaling $0.7 million.  Excluding these transactions, noninterest income increased $3.2 million, or 45.6 percent, in the first quarter of 2024 compared to the prior-year first quarter.  The growth primarily stemmed from increases in all treasury management fee income categories, along with higher levels of mortgage banking and interest rate swap income and revenue associated with a private equity investment.  The increase in treasury management fee income mainly resulted from the successful marketing of products and services to existing and new customers, while the higher level of mortgage banking income primarily resulted from an increased loan sold percentage, which increased from approximately 35 percent during the first quarter of 2023 to approximately 74 percent during the first quarter of 2024.

Noninterest expense totaled $29.9 million during the first quarter of 2024, compared to $28.6 million during the prior-year first quarter.  Overhead costs during the first three months of 2024 included contributions to The Mercantile Bank Foundation ("Foundation") totaling $0.7 million, while overhead costs during the respective 2023 period included a $0.4 million write-down of a former branch facility.  The increase in noninterest expense primarily stemmed from larger salary and benefit costs, reflecting annual merit pay increases, market adjustments, lower residential mortgage loan deferred salary costs, higher payroll taxes, and increased health insurance claims.

Mr. Kaminski commented, "We are very pleased with the significant increases in all treasury management fee income categories, reflecting our sales team's success in marketing products and services to existing customers and new clients, as well as the growth in mortgage banking and interest rate swap income.  Although declining as expected due to an increased cost of funds, our net interest margin remained solid during the first quarter of 2024.  We remain focused on operating in a cost-conscious manner and continually monitor our overhead cost structure to ascertain ways to operate more efficiently while continuing to provide our customers with products and services to meet their banking needs and our customary outstanding service."

Balance Sheet

As of March 31, 2024, total assets were $5.47 billion, up $113 million from December 31, 2023, and $570 million from March 31, 2023.  Total loans increased $18.2 million and $356 million during the three months and twelve months ended March 31, 2024, respectively.  Commercial loans grew $14.3 million, or an annualized 1.7 percent, during the first quarter of 2024 and $272 million, or 8.6 percent, during the twelve months ended March 31, 2024.  During the first three months of 2024, solid growth in commercial real estate and construction loans was largely offset by a reduction in commercial line of credit balances, primarily reflecting seasonal paydowns.  The commercial loan portfolio growth during the first quarter of 2024 occurred despite the full payoffs and partial paydowns of certain larger relationships, which aggregated approximately $50 million during the period.  The payoffs and paydowns primarily stemmed from customers using excess cash flows generated within their operations to make line of credit and unscheduled term loan principal paydowns, as well as from sales of assets.  Residential mortgage loans increased $3.2 million and $83.6 million during the three months and twelve months ended March 31, 2024, respectively.  Interest-earning deposits increased $124 million during the first quarter of 2024 and $174 million during the twelve months ended March 31, 2024, in large part reflecting a strategic initiative to enhance on-balance sheet liquidity.

As of March 31, 2024, unfunded commitments on commercial construction and development loans, which are expected to be funded over the next 12 to 18 months, and residential construction loans, which are expected to be largely funded over the next 12 months, totaled approximately $345 million and $36 million, respectively.

Ray Reitsma, President of Mercantile Bank, noted, "We are pleased with the growth in commercial loans during the first quarter of 2024, especially when taking into consideration the notable level of full and partial paydowns and seasonal line of credit reductions that occurred during the period.  Based on our strong loan pipeline and construction line availability, we believe commercial loan portfolio expansion will be solid in future periods.  The residential mortgage loan portfolio exhibited a lower level of growth compared to prior quarters in part due to a strategic initiative to provide for an increased percentage of loans sold.  We increased mortgage loan production despite of ongoing market challenges, including the higher interest rate environment and limited inventory levels in our markets."

Commercial and industrial loans and owner-occupied commercial real estate loans together represented approximately 57 percent of total commercial loans as of March 31, 2024, a level that has remained relatively consistent with prior periods and in line with our expectations.

Total deposits equaled $4.01 billion as of March 31, 2024, representing increases of $107 million, or an annualized 11.0 percent, from December 31, 2023, and $410 million, or 11.4 percent, from March 31, 2023.  Local deposits were up $102 million, or nearly 11 percent annualized, and $237 million, or approximately 7 percent, during the three months and twelve months ended March 31, 2024, respectively, while brokered deposits increased $4.7 million and $173 million during the respective periods.  The increase in local deposits during the first quarter of 2024, which occurred despite the typical level of seasonal noninterest-bearing deposit withdrawals by customers to make bonus and tax payments and partnership distributions, in large part reflected new deposit relationships and growth in existing deposit relationships.  Wholesale funds were $620 million, or approximately 13 percent of total funds, at March 31, 2024, compared to $636 million, or approximately 14 percent of total funds, at December 31, 2023, and $395 million, or approximately 9 percent of total funds, at March 31, 2023.  Wholesale funds totaling $471 million were obtained during 2023 and the first three months of 2024 to increase on-balance sheet liquidity and offset loan growth, seasonal deposit withdrawals, and wholesale fund maturities.  Noninterest-bearing checking accounts represented approximately 28 percent of total deposits as of March 31, 2024, which is similar to historical levels.

Asset Quality

Nonperforming assets totaled $6.2 million, or 0.1 percent of total assets, at March 31, 2024,  compared to $3.6 million, or less than 0.1 percent of total assets, at December 31, 2023, and $8.4 million, or 0.2 percent of total assets, at March 31, 2023.  The level of past due loans remains nominal.  During the first quarter of 2024, loan charge-offs were minimal, while recoveries of prior period loan charge-offs equaled $0.4 million, providing for net loan recoveries of $0.4 million, or an annualized 0.04 percent of average total loans.

Mr. Reitsma remarked, "Our asset quality metrics remained strong during the first quarter of 2024, reflecting our unwavering commitment to sound loan underwriting and our borrowers' continued success in meeting the challenges arising from the current operating environment, including increased interest rates and the associated escalation in debt service requirements.  The early identification and reporting of deteriorating commercial credit relationships and developing systemic or segment-specific credit issues remain a top priority, and we believe our ongoing devotion to this important credit monitoring tool will limit the impact of any detected credit weaknesses on our overall financial condition.  We remain pleased with the performances of our residential mortgage loan and consumer loan portfolios, both of which continue to exhibit low delinquency and charge-off levels."

Capital Position

Shareholders' equity totaled $537 million as of March 31, 2024, up $14.5 million from year-end 2023.  Mercantile Bank maintained a "well-capitalized" position as of March 31, 2024, with a total risk-based capital ratio of 13.8 percent, compared to 13.4 percent as of December 31, 2023.  At March 31, 2024, Mercantile Bank had approximately $196 million in excess of the 10 percent minimum regulatory threshold required to be categorized as a "well-capitalized" institution. 

All of Mercantile's investments are categorized as available-for-sale.  As of March 31, 2024, the net unrealized loss on these investments totaled $67.1 million, resulting in an after-tax reduction to equity capital of $53.0 million.  Although unrealized gains and losses on investments are excluded from regulatory capital ratio calculations, our excess capital over the minimum regulatory requirement to be considered a "well-capitalized" institution would approximate $150 million on an adjusted basis.

Mercantile reported 16,122,503 total shares outstanding at March 31, 2024.

Mr. Kaminski concluded, "Our sustained financial strength has enabled us to continue our regular cash dividend program and deliver meaningful cash returns to shareholders on their investments. As evidenced by our consistently strong capital levels, asset quality metrics, and operating performance, we have remained a steady and profitable performer.  The growth during the first quarter reflects the ongoing success of our community banking philosophy and related focus on building mutually beneficial relationships with existing and new customers.  We believe our sound overall financial condition and ongoing loan origination opportunities position us to produce solid operating results in future periods and effectively handle potential issues arising from shifting economic conditions and the current operating environment."

Investor Presentation

Mercantile has prepared presentation materials that management intends to use during its previously announced first quarter 2024 conference call on Tuesday, April 16, 2024, at 10:00 a.m. Eastern Time, and from time to time thereafter in presentations about the company's operations and performance.  These materials, which are available for viewing in the Investor Relations section of Mercantile's website at www.mercbank.com, have been furnished to the U.S. Securities and Exchange Commission concurrently with this press release.

About Mercantile Bank Corporation

Based in Grand Rapids, Michigan, Mercantile Bank Corporation is the bank holding company for Mercantile Bank.  Mercantile provides financial products and services in a professional and personalized manner designed to make banking easier for businesses, individuals, and governmental units. Distinguished by exceptional service, a knowledgeable staff, and a commitment to the communities it serves, Mercantile is one of the largest Michigan-based banks with assets of approximately $5.5 billion. Mercantile Bank Corporation's common stock is listed on the NASDAQ Global Select Market under the symbol "MBWM."  For more information about Mercantile, visit www.mercbank.com, and follow us on Facebook, Instagram, and Twitter @MercBank and LinkedIn @merc-bank.

Forward-Looking Statements

This news release contains statements or information that may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements can be identified by words such as: "anticipate," "intend," "plan," "goal," "seek," "believe," "project," "estimate," "expect," "strategy," "future," "likely," "may," "should," "will," and similar references to future periods.  Any such statements are based on current expectations that involve a number of risks and uncertainties.  Actual results may differ materially from the results expressed in forward-looking statements.  Factors that might cause such a difference include changes in interest rates and interest rate relationships; increasing rates of inflation and slower growth rates or recession; significant declines in the value of commercial real estate; market volatility; demand for products and services; climate impacts; labor markets; the degree of competition by traditional and nontraditional financial services companies; changes in banking regulation or actions by bank regulators; changes in tax laws and other laws and regulations applicable to us; changes in prices, levies, and assessments; the impact of technological advances; potential cyber-attacks, information security breaches and other criminal activities; litigation liabilities; governmental and regulatory policy changes; the outcomes of existing or future contingencies; trends in customer behavior as well as their ability to repay loans; changes in local real estate values; damage to our reputation resulting from adverse publicity, regulatory actions, litigation, operational failures, and the failure to meet client expectations and other facts; the transition from LIBOR to SOFR; changes in the national and local economies; unstable political and economic environments; disease outbreaks, such as the COVID-19 pandemic or similar public health threats, and measures implemented to combat them; and other factors, including those expressed as risk factors, disclosed from time to time in filings made by Mercantile with the Securities and Exchange Commission.  Mercantile undertakes no obligation to update or clarify forward-looking statements, whether as a result of new information, future events or otherwise.  Investors are cautioned not to place undue reliance on any forward-looking statements contained herein.

Mercantile Bank Corporation













First Quarter 2024 Results













MERCANTILE BANK CORPORATION

CONSOLIDATED BALANCE SHEETS

(Unaudited)















(dollars in thousands)



MARCH 31,



DECEMBER 31,



MARCH 31,





2024



2023



2023

ASSETS













   Cash and due from banks

$

52,606

$

70,408

$

47,151

   Interest-earning deposits



184,625



60,125



10,787

      Total cash and cash equivalents



237,231



130,533



57,938















   Securities available for sale



609,153



617,092



619,973

   Federal Home Loan Bank stock



21,513



21,513



17,721

   Mortgage loans held for sale



14,393



18,607



3,821















   Loans



4,322,006



4,303,758



3,965,528

   Allowance for credit losses



(51,638)



(49,914)



(42,877)

      Loans, net



4,270,368



4,253,844



3,922,651















   Premises and equipment, net



50,835



50,928



51,510

   Bank owned life insurance



85,528



85,668



81,113

   Goodwill



49,473



49,473



49,473

   Other assets



127,459



125,566



91,674















      Total assets

$

5,465,953

$

5,353,224

$

4,895,874





























LIABILITIES AND SHAREHOLDERS' EQUITY













   Deposits:













      Noninterest-bearing

$

1,134,995

$

1,247,640

$

1,376,782

      Interest-bearing



2,872,815



2,653,278



2,221,236

         Total deposits



4,007,810



3,900,918



3,598,018















   Securities sold under agreements to repurchase



228,618



229,734



227,453

   Federal funds purchased



0



0



17,207

   Federal Home Loan Bank advances



447,083



467,910



377,910

   Subordinated debentures



49,815



49,644



49,130

   Subordinated notes



89,057



88,971



88,714

   Accrued interest and other liabilities



106,926



93,902



70,070

         Total liabilities



4,929,309



4,831,079



4,428,502















SHAREHOLDERS' EQUITY













   Common stock



296,065



295,106



291,516

   Retained earnings



293,554



277,526



232,123

   Accumulated other comprehensive income/(loss)



(52,975)



(50,487)



(56,267)

      Total shareholders' equity



536,644



522,145



467,372















      Total liabilities and shareholders' equity

$

5,465,953

$

5,353,224

$

4,895,874

 

Mercantile Bank Corporation















First Quarter 2024 Results















MERCANTILE BANK CORPORATION

CONSOLIDATED REPORTS OF INCOME

(Unaudited)

















(dollars in thousands except per share data)

THREE MONTHS ENDED



THREE MONTHS ENDED



March 31, 2024



March 31, 2023

INTEREST INCOME















   Loans, including fees

$

71,270





$

57,154



   Investment securities



3,421







3,007



   Interest-earning deposits



2,033







324



      Total interest income



76,724







60,485



















INTEREST EXPENSE















   Deposits



22,224







7,907



   Short-term borrowings



1,654







459



   Federal Home Loan Bank advances



3,399







1,794



   Other borrowed money



2,086







1,941



      Total interest expense



29,363







12,101



















      Net interest income



47,361







48,384



















Provision for credit losses



1,300







600



















      Net interest income after provision for credit losses



46,061







47,784



















NONINTEREST INCOME















   Service charges on accounts



1,531







976



   Mortgage banking income



2,343







1,216



   Credit and debit card income



2,121







2,060



   Interest rate swap income



1,339







1,037



   Payroll services



896







746



   Earnings on bank owned life insurance



1,172







401



   Other income



1,466







515



      Total noninterest income



10,868







6,951



















NONINTEREST EXPENSE















   Salaries and benefits



18,237







16,682



   Occupancy



2,289







2,289



   Furniture and equipment



929







822



   Data processing costs



3,289







3,162



   Charitable foundation contributions



703







10



   Other expense



4,497







5,634



      Total noninterest expense



29,944







28,599



















      Income before federal income tax expense



26,985







26,136



















Federal income tax expense



5,423







5,162



















      Net Income

$

21,562





$

20,974



















   Basic earnings per share



$1.34







$1.31



   Diluted earnings per share



$1.34







$1.31



















   Average basic shares outstanding



16,118,858







15,996,138



   Average diluted shares outstanding



16,118,858







15,996,138



 

Mercantile Bank Corporation





















First Quarter 2024 Results





















MERCANTILE BANK CORPORATION

CONSOLIDATED FINANCIAL HIGHLIGHTS

(Unaudited)



























Quarterly

(dollars in thousands except per share data)



2024



2023



2023



2023



2023





1st Qtr



4th Qtr



3rd Qtr



2nd Qtr



1st Qtr

EARNINGS





















   Net interest income

$

47,361



48,649



48,961



47,551



48,384

   Provision for credit losses

$

1,300



1,800



3,300



2,000



600

   Noninterest income

$

10,868



8,300



9,246



7,645



6,951

   Noninterest expense

$

29,944



29,940



28,920



27,829



28,599

   Net income before federal income





















      tax expense

$

26,985



25,209



25,987



25,367



26,136

   Net income

$

21,562



20,030



20,855



20,357



20,974

   Basic earnings per share

$

1.34



1.25



1.30



1.27



1.31

   Diluted earnings per share

$

1.34



1.25



1.30



1.27



1.31

   Average basic shares outstanding



16,118,858



16,044,223



16,018,419



16,003,372



15,996,138

   Average diluted shares outstanding



16,118,858



16,044,223



16,018,419



16,003,372



15,996,138























PERFORMANCE RATIOS





















   Return on average assets



1.61 %



1.52 %



1.60 %



1.64 %



1.75 %

   Return on average equity



16.41 %



16.04 %



17.07 %



17.23 %



18.76 %

   Net interest margin (fully tax-equivalent)



3.74 %



3.92 %



3.98 %



4.05 %



4.28 %

   Efficiency ratio



51.42 %



52.57 %



49.68 %



50.42 %



51.69 %

   Full-time equivalent employees



642



651



643



665



633























YIELD ON ASSETS / COST OF FUNDS





















   Yield on loans



6.65 %



6.53 %



6.37 %



6.19 %



5.90 %

   Yield on securities



2.20 %



2.18 %



2.13 %



2.00 %



1.95 %

   Yield on interest-earning deposits



5.35 %



5.31 %



5.26 %



4.88 %



4.18 %

   Yield on total earning assets



6.06 %



5.95 %



5.78 %



5.61 %



5.35 %

   Yield on total assets



5.72 %



5.61 %



5.45 %



5.30 %



5.06 %

   Cost of deposits



2.25 %



1.94 %



1.67 %



1.36 %



0.87 %

   Cost of borrowed funds



3.51 %



3.15 %



2.98 %



2.90 %



2.51 %

   Cost of interest-bearing liabilities



3.27 %



2.96 %



2.69 %



2.37 %



1.72 %

   Cost of funds (total earning assets)



2.32 %



2.03 %



1.80 %



1.56 %



1.07 %

   Cost of funds (total assets)



2.19 %



1.91 %



1.70 %



1.48 %



1.01 %























MORTGAGE BANKING ACTIVITY





















   Total mortgage loans originated

$

79,930



88,187



108,602



117,563



71,991

   Purchase/construction mortgage loans originated

$

57,668



75,365



93,520



100,941



56,728

   Refinance mortgage loans originated

$

22,262



12,822



15,082



16,622



15,263

   Mortgage loans originated with intent to sell

$

59,280



59,135



69,305



50,734



24,904

   Income on sale of mortgage loans

$

2,064



1,487



2,386



1,570



950























CAPITAL





















   Tangible equity to tangible assets



8.99 %



8.91 %



8.33 %



8.43 %



8.61 %

   Tier 1 leverage capital ratio



10.88 %



10.84 %



10.64 %



10.73 %



10.66 %

   Common equity risk-based capital ratio



10.41 %



10.07 %



10.41 %



10.25 %



10.25 %

   Tier 1 risk-based capital ratio



11.33 %



10.99 %



11.38 %



11.24 %



11.27 %

   Total risk-based capital ratio



14.05 %



13.69 %



14.21 %



14.03 %



14.11 %

   Tier 1 capital

$

587,888



570,730



554,634



537,802



520,918

   Tier 1 plus tier 2 capital

$

729,410



710,905



692,252



671,323



652,509

   Total risk-weighted assets

$

5,190,106



5,192,970



4,872,424



4,784,428



4,623,631

   Book value per common share

$

33.29



32.38



30.16



29.89



29.21

   Tangible book value per common share

$

33.22



29.31



27.06



26.78



26.09

   Cash dividend per common share

$

0.35



0.34



0.34



0.33



0.33























ASSET QUALITY





















   Gross loan charge-offs

$

15



53



243



461



106

   Recoveries

$

439



160



230



305



137

   Net loan charge-offs (recoveries)

$

(424)



(107)



13



156



(31)

   Net loan charge-offs to average loans



(0.04 %)



(0.01 %)



< 0.01%



0.02 %



< (0.01%)

   Allowance for credit losses

$

51,638



49,914



48,008



44,721



42,877

   Allowance to loans



1.19 %



1.16 %



1.17 %



1.10 %



1.08 %

   Nonperforming loans

$

6,040



3,415



5,889



2,099



7,782

   Other real estate/repossessed assets

$

200



200



51



661



661

   Nonperforming loans to total loans



0.14 %



0.08 %



0.14 %



0.05 %



0.20 %

   Nonperforming assets to total assets



0.11 %



0.07 %



0.11 %



0.05 %



0.17 %























NONPERFORMING ASSETS - COMPOSITION





















   Residential real estate:





















      Land development

$

1



1



1



2



8

      Construction

$

0



0



0



0



0

      Owner occupied / rental

$

3,370



3,095



1,913



1,793



1,952

   Commercial real estate:





















      Land development

$

0



0



0



0



0

      Construction

$

0



0



0



0



0

      Owner occupied  

$

200



270



738



716



829

      Non-owner occupied

$

0



0



0



0



0

   Non-real estate:





















      Commercial assets

$

2,669



249



3,288



249



5,654

      Consumer assets

$

0



0



0



0



0

   Total nonperforming assets

$

6,240



3,615



5,940



2,760



8,443























NONPERFORMING ASSETS - RECON





















   Beginning balance

$

3,615



5,940



2,760



8,443



7,728

   Additions

$

2,802



2,166



4,163



273



1,323

   Return to performing status

$

0



0



0



0



(31)

   Principal payments

$

(177)



(4,402)



(166)



(5,526)



(515)

   Sale proceeds

$

0



(51)



(661)



0



0

   Loan charge-offs

$

0



(38)



(156)



(430)



(62)

   Valuation write-downs

$

0



0



0



0



0

   Ending balance

$

6,240



3,615



5,940



2,760



8,443























LOAN PORTFOLIO COMPOSITION





















   Commercial:





















      Commercial & industrial

$

1,222,638



1,254,586



1,184,993



1,229,588



1,190,982

      Land development & construction

$

75,091



74,752



72,921



72,682



66,233

      Owner occupied comm'l R/E

$

719,338



717,667



671,083



659,201



630,186

      Non-owner occupied comm'l R/E

$

1,045,614



1,035,684



1,000,411



957,221



975,735

      Multi-family & residential rental

$

366,961



332,609



308,229



287,285



294,825

         Total commercial

$

3,429,642



3,415,298



3,237,637



3,205,977



3,157,961

   Retail:





















      1-4 family mortgages

$

840,653



837,407



816,849



795,661



757,006

      Other consumer

$

51,711



51,053



49,890



50,205



50,561

         Total retail

$

892,364



888,460



866,739



845,866



807,567

         Total loans

$

4,322,006



4,303,758



4,104,376



4,051,843



3,965,528























END OF PERIOD BALANCES





















   Loans

$

4,322,006



4,303,758



4,104,376



4,051,843



3,965,528

   Securities

$

630,666



638,605



613,818



630,485



637,694

   Interest-earning deposits

$

184,625



60,125



201,436



138,663



10,787

   Total earning assets (before allowance)

$

5,137,297



5,002,488



4,919,630



4,820,991



4,614,009

   Total assets

$

5,465,953



5,353,224



5,251,012



5,137,587



4,895,874

   Noninterest-bearing deposits

$

1,134,995



1,247,640



1,309,672



1,371,633



1,376,782

   Interest-bearing deposits

$

2,872,815



2,653,278



2,591,063



2,385,156



2,221,236

   Total deposits

$

4,007,810



3,900,918



3,900,735



3,756,789



3,598,018

   Total borrowed funds

$

815,744



837,335



761,431



826,558



761,509

   Total interest-bearing liabilities

$

3,688,559



3,490,613



3,352,494



3,211,714



2,982,745

   Shareholders' equity

$

536,644



522,145



483,211



478,702



467,372























AVERAGE BALANCES





















   Loans

$

4,299,163



4,184,070



4,054,279



4,017,690



3,928,329

   Securities

$

634,099



618,517



626,714



634,607



627,628

   Interest-earning deposits

$

150,234



118,996



208,932



64,958



31,081

   Total earning assets (before allowance)

$

5,083,496



4,921,583



4,889,925



4,717,255



4,587,038

   Total assets

$

5,384,675



5,224,238



5,180,847



4,988,413



4,855,877

   Noninterest-bearing deposits

$

1,175,884



1,281,201



1,359,238



1,361,901



1,491,477

   Interest-bearing deposits

$

2,790,308



2,600,703



2,466,834



2,278,877



2,184,406

   Total deposits

$

3,966,192



3,881,904



3,826,072



3,640,778



3,675,883

   Total borrowed funds

$

816,848



773,491



806,376



827,105



676,724

   Total interest-bearing liabilities

$

3,607,156



3,374,194



3,273,210



3,105,982



2,861,130

   Shareholders' equity

$

527,180



495,431



484,624



473,983



453,524

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/mercantile-bank-corporation-announces-robust-first-quarter-results-302117180.html

SOURCE Mercantile Bank Corporation

风险及免责提示:以上内容仅代表作者的个人立场和观点,不代表华盛的任何立场,华盛亦无法证实上述内容的真实性、准确性和原创性。投资者在做出任何投资决定前,应结合自身情况,考虑投资产品的风险。必要时,请咨询专业投资顾问的意见。华盛不提供任何投资建议,对此亦不做任何承诺和保证。